2004 Administration

Balance Sheet – Benefit Plan 1


(R$ thousand)
Assets 2004 2003

Assets 70.177.507 57.871.409
Available / Disposable
To be received
Investments
Fixed Income
Variable Income
Real Estates
Loans / Financing
Own Use Assets
207
99.194
70.070.087
22.717.008
41.650.383
2.561.526
3.141.170
8.019
0
161.730
57.696.614
17.346.140
34.315.919
2.724.834
3.309.721
13.065

Liabilities 2004 2003

Liabilities 70.177.507 57.871.409
To be Paid
Values in Litigation
Commitment to Associates and Assisted
Funds
Accumulated Technical Surplus (Deficit)
Contingency Reserve
9.258.959
782.652
43.980.096
6.393.036
9.762.764
9.762.764
7.174.885
869.850
40.056.444
5.721.767
4.048.463
4.048.463

 

 

Results Statement – Benefit Plan 1


(R$thousand)
Description 2004 2003

(+)
(-)
(+/-)
(=)
(-)
(-/+)
(-/+)
(-/+)
(+/-)
(=)
Contributions
Benefits
Investments Return
Net Resources
Administration Expenses
Structure (Util.) of Values in Litigation
Structure (Util.) of Commitments w/ Associates
Structure (Utilization) of Funds for Future Risks
Incorporation (Dissolution) of Plan(s)
Administration Surplus (Deficit)
2.426.333
(5.671.870)
13.519.315
10.273.778
(112.029)
147.474
(3.923.652)
(671.269)

5.714.302
1.878.313
(4.347.142)
15.243.522
12.774.693
(93.820)
(198.486)
(4.075.600)
(736.701)

7.670.086

 

Benefit Plan 1 achieved, on this administration, a profitability of 25,62% on its investment assets, against 35,46% on the previous administration.

The Variable Income segment represents 59,22% of the investment assets, and showed a 32,99% profitability (43,84% in 2003).

To be able to sustain all expenses attached to the Plan’s administration were accounted for cost effects, resources generated by the following programs:

a) a) Social Security – 5% on regular contributions – R$46,558,426.39 (R$40.201,985.61 in 2003);

b) b) Investments – R$69,267,972.69 (R$57,028,365.85 in 2003)



Sérgio Ricardo Silva Rosa
President • CPF 003.580.198-00
Francisco Ferreira Alexandre
Adiminstration Direcor • CPF 301.479.484-87
Celene Carvalho de Jesus
Accountant • CRC-DF-011282/O-S-RJ
José Angelo Rodrigues
Actuary • MIBA 937